Size In Acres	Description	Lump Sum or Per Acre	Unit Value	Adj.%	Utility Value	Acreage Value
.00	Homesite	Lump Sum	35,000	0.00	7,000	$42,000

Total Value:			$42,000

Description	Size in Sq. Ft.	Improvement Value
DRIVEWAY-ASPHALT		$1,500
SMALL SHED		$300

Total Value:

$1,800

Sales Date	Sales Price	Instrument	Grantor	# of Parcels
7/1/2005	$346,058	05 0014362	OAKCREST BUILDERS, INC.

Sales Date	Sales Price	Instrument	Grantee	# of Parcels
12/29/1995		851 / 106	SHENANDOAH UNIVERSITY
07/15/2003	$24,500	03 0015240	LAKE HOLIDAY, LLC
09/27/2004	$392,000	04 0019558	OAKCREST BUILDERS, INC.	8

Building 1 Exterior Information Year Built: 2005 Occupancy Type: DWELLING Condition: GOOD Foundation: CONCRETE Exterior Walls: VINYL Roofing: COMP SHG Roof Type: GABLE Garage: VINYL No. Cars: 2 Built-in Garage No. Cars: None Carport: NONE

Interior Information Stories: 1.80 Rooms: 8 Bedrooms: 3 Baths: 2 Half Baths: 1 Building Sq. Ft: 2428 Basement: FULL Basement Sq. Ft: 1210 Fin. Bsmt Sq. Ft: None Interior Walls: DRYWALL Floors: WOOD CARPET Heating: HEAT PUMP A/C: YES

Site Information Zoning Type: R5 Terrain Type: ON Character: ROLLING/SLOPING Right of Way: PRIVATE Easements PAVED Water: PUB-I Sewer: PUB-I Electric: YES Gas: NO Fuel Type: ELECTRIC Utility Value: 7000 Fireplace: None Stk Fireplace: None Flues: None Metal Flues: None Stacked Flues: None Inop Flue/FP: None Gas Logs: 1

+--------13.9--------+

:                    :

:                    :

10                   10

+----6---+\     :                    :

4.9            4.C  :                   B:

+----------------------------41-----------+--------13--------+-+--------13.9--------+-3--+

:                                                                                        :

5                                                                                        :

+-------------21---------------+                                                         :

:D                            F:                                                         :

:                              :                                                         :

:                              :                                                         :

:                              :                                                         :

:                              :                                                         :

:                              :                                                       28:

:                              :                                                         :

24                            24                                                         :

:                              :                                                         :

:                              :                                                         :

:                              :                                                         :

:                              :                                                         :

:                              :                                                        A:

:                              :                    +-----------+---24.5---16------------+

+-------------21---------------+                    3G          1----------16-----------H+

+-------13.5--------6.9                                6.9:

:                                    :

+---------------24.5-----------------+